Get in touch with us
Send us an e-mail
Question
BILSTON FASTENERS CASE STUDY (see below)
You are to compile a report for Joe Major, President of the Bilston Fasteners Company, explaining your solutions to the question set in the case, and considering all the options available for the future of the company. In reaching your recommendations, you should also consider factors of a non financial nature. You should also note what additional information you could have needed and what assumptions you had to make.
COMPANY RESEARCH
Choose an organization of which you have some knowledge, or in which you are interested. Explain how management accounting can supply information to assist the management of the organization. The organization you choose should be a real one. You should not investigate and report on the organization’s actual management accounting system as these would not normally be made public.
Your report should aim to give a well structured background to the organization showing good reading of appropriate sources. You should use this to describe and explain the organization’s business model, i.e. how does it organize itself to maintain long term profitability. This discussion will involve customers, segmentation, pricing, competition, suppliers, costs and prices, and its future proofing dynamics. An understanding of the business model will lead to the identification of the critical management decisions to be made and what data would be needed to help management make these decisions. In other words, how can management accounting assist the management in their decision making task.
Your proposals should relate to the business model or models previously identified. You should explain carefully how each technique will assist management decisions. For example, it will not be sufficient to propose that the company should use Activity Based Costing to optimize pricing decisions, without explaining what sort of distortions traditional costing could be causing. At least three management accounting techniques should be proposed.
THE BILSTON FASTENERS COMPANY
In February 2010, Barry Cook was appointed general manager by Joe Major, president of The Bilston Fasteners Company. Cook, aged 56, had wide executive experience in manufacturing products similar to those of Bilston. The appointment of Cook resulted from management problems arising from the death of John Major, founder and until his death in early 2009, president of the company. Joe Major had only four years experience with the company and in early 2010 he was 34 years old. His father had hoped to train Joe over a 10-year period, but the father's untimely death had cut this seasoning period short. The younger Major became president after his father's death, and he had exercised full control until he hired Cook.
Joe Major knew that he had made several poor decisions during 2009 and that the morale of the organization had suffered, apparently through lack of confidence in him. When he received the income statement for 2009 (Exhibit 1), the loss of over £70,000 during a good year for sales, despite the recession, convinced him that he needed help. He attracted Cook from a competitor by offering a stock option incentive in addition to salary. The arrangement was that Cook, as general manager, would have full authority to execute any changes he desired. In addition, Cook would explain the reasons for his decisions to Major and thereby train him for successful leadership upon Cook's retirement.
Bilston Fasteners Company made only three lines of metal fasteners – woodscrews, self-tappers, and nuts&bolts. All three products were available in a range of different sizes and materials. These were sold by the company sales force for use by heavy industrial manufacturers and the construction sector. All of the sales force, on a salary basis, sold all three lines, but in varying proportions. Bilston sold throughout the UK and was one of eight companies with similar products. Several of its competitors were larger and manufactured a larger variety of products. The dominant company was Nettlefolds, which operated a large plant in the Midlands. Joe Major had heard many people describe threaded fasteners as a "commodity" business. But he had also heard a speaker say that the term is only used by losers in a business sector.
Price cutting was rare; the only variance from quoted selling prices took the form of cash discounts. Customarily, Nettlefolds announced prices annually and the other producers followed suit. In the past, attempts at price-cutting had followed a consistent pattern: All competitors met the price reduction, and the industry as a whole sold about the same quantity but at the lower prices. Demand was very "inelastic", at least in the short run, for what is a "derived demand" product like metal fasteners. Eventually Nettlefolds, with its strong financial position, again stabilized the situation following a general recognition of the failure of price-cutting. Furthermore, because sales were to industrial buyers and because the products of different manufacturers were very similar, Bilston was convinced it could not individually raise prices without suffering substantial volume declines.
During 2009, Bilston’s share of industry sales was 12% for the woodscrews, 8% for the self-tappers and 10% for the nuts&bolts. Prices charged by Bilston averaged out at £2.45, £2.58 and £2.75 per box of 100 pieces, respectively.
Upon taking office in February 2010, Cook decided against immediate major changes; he chose instead to analyze 2009 operations and to wait for the results of the first half of 2010. He instructed the accounting department to provide detailed expenses and an earnings statement by product line for 2009 (see Exhibit 2). In addition, he requested an explanation of the nature of the costs including their expected future behavior (see Exhibit 3).
To familiarize Joe Major with his approach to financial analysis, Cook sent copies of these exhibits to Major. When they discussed them, Major stated that he thought the nuts&bolts should be dropped immediately, as it would be impossible to lower expenses on nuts&bolts as much as 23 pence per 100 pieces. In addition, he stressed the need for economies on the self-tappers.
Cook relied on the authority arrangement Major had agreed to earlier and continued production of the three lines. For control purposes, he had the accounting department prepare monthly statements using as standard costs the costs per 100 pieces from the analytical profit and loss statement for 2009 (Exhibit 2). These monthly statements were his basis for making minor marketing and production changes during the spring of 2010. Late in July, 2010, Cook received the six months' statement of cumulative standard costs from the accounting department; along with variances of actual costs from standard (see Exhibit 4). They showed the first half of 2010 was a modestly successful period.
In July 2010, Nettlefolds announced a price reduction on the woodscrews from £2.45 to £2.25 per 100 pieces. This created an immediate pricing problem for its competitors. Cook forecast that if Bilston held to the £2.45 price during the last six months of 2010, unit sales would be 750,000 100-piece lots. He felt that if the price were dropped to £2.25 per 100 pieces, the six months' volume would be 1,000,000. Cook knew that competing managements anticipated a further decline in activity. He thought a general decline in prices was quite probable.
Cook and Major discussed the pricing problem. A sales price of £2.25 would be below cost. Major wanted £2.45 to be continued, since he felt the company could not be profitable while selling a key product line below cost.
Exhibit 1 Profit & Loss Account Summary - Year ended December 31, 2009
|
|
£(000’s) |
£(000’s) |
|
Net Sales |
|
10434 |
|
Cost of goods sold |
|
6511 |
|
Gross margin |
|
3923 |
|
Less:
|
1839 653 1359 |
3851 |
|
Operating income |
|
72 |
|
Less: interest expense
|
|
145 |
|
Loss before taxes |
|
(73) |
|
|
|
|
Exhibit 2 Analysis of Profit and Loss by Product - Year Ended December 31, 2009
|
|
Woodscrews |
Self-Tappers |
Nuts&Bolts |
Total |
|||
|
|
£(000’s) |
Per 100 |
£(000’s) |
Per 100 |
£(000’s) |
Per 100 |
£(000’s) |
|
Labour |
1293 |
0.61 |
610 |
0.59 |
688 |
0.70 |
2591 |
|
Raw Materials |
1340 |
0.63 |
774 |
0.75 |
795 |
0.81 |
2909 |
|
Power |
23 |
0.01` |
25 |
0.02 |
30 |
0.03 |
78 |
|
Repairs |
18 |
0.01 |
15 |
0.01 |
10 |
0.01 |
43 |
|
Rent |
186 |
0.09 |
157 |
0.15 |
187 |
0.19 |
530 |
|
Other Factory Costs |
140 |
0.07 |
110 |
0.11 |
110 |
0.11 |
360 |
|
Selling Expense |
911 |
0.43 |
458 |
0.44 |
470 |
0.48 |
1839 |
|
General Admin. |
345 |
0.16 |
130 |
0.13 |
178 |
0.18 |
653 |
|
Depreciation |
565 |
0.26 |
428 |
0.42 |
366 |
0.37 |
1359 |
|
Interest |
52 |
0.02 |
40 |
0.04 |
53 |
0.05 |
145 |
|
Total Cost |
4873 |
229 |
2747 |
266 |
2887 |
293 |
10507 |
|
Sales (Net) |
5168 |
2.42 |
2598 |
2.52 |
2668 |
2.70 |
10434 |
|
Profit (Loss) |
295 |
0.14 |
(149) |
(0.14) |
(219) |
(0.23) |
(73) |
|
|
|
|
|
|
|
|
|
|
Unit Sales (100 pcs) |
2132010 |
1029654 |
986974 |
|
|||
|
Quoted Selling price |
£2.45 |
£2.58 |
£2.75 |
|
|||
Note: Per unit amounts are rounded here and in Exhibit 4 to simplify the presentation.
Exhibit 3 Accounting Department's Commentary on Costs
Labour: Union shop at going community rates of £8.40 per hour. (including social security/health insurance/fringe benefits). Labor cost includes maintenance, set-up, and inspection as well as direct and indirect production workers.
Raw Materials: Exhibit 2 figures are accurate. Includes allowances for
normal waste.
Power: Rates are fixed. Use varies with activity. Averages per
Exhibit 2 are accurate.
Repairs: Varies as volume changes within normal operation range.
Lower and upper limits are fixed.
General Administrative These items are almost non-variable. They can be
and Selling Expenses: changed of course, by management decision.
Rent: Lease has 12 years to run. The lease rate, £5 per square foot per year, is competitive for the area even though the plant is rented from a trust set up for the heirs of John Major.
Other Factory Costs: This includes building service, property insurance, property taxes, light, heat and factory management.
Depreciation: The machinery is depreciated over a 20 year life using straight line rates. About half the equipment in use is over ten years old and about half represents equipment purchased in the past ten years. The average age of the equipment is about ten years.
Interest: Interest expense reflects the annual charge on equipment
loans at rates averaging 6%
|
|
Woodscrews |
Self-Tappers |
Nuts&Bolts |
Total |
Variance |
||||
|
|
Standard £ |
Total £000 |
Stand ard £ |
Total £000 |
Stand ard £ |
Total £000 |
Stand ard £ |
£000 |
Favour-able/ Unfavble |
|
|
Per 100 |
|
Per 100 |
|
Per 100 |
|
Per 100 |
|
|
|
Labour |
0.61 |
604 |
0.59 |
422 |
0.70 |
349 |
1375 |
1382 |
(7) |
|
Raw Materials |
0.63 |
627 |
0.75 |
535 |
0.81 |
404 |
1566 |
1543 |
23 |
|
Power |
0.01 |
10 |
0.02 |
17 |
0.03 |
15 |
42 |
42 |
0 |
|
Repairs |
0.01 |
8 |
0.01 |
10 |
0.01 |
5 |
23 |
25 |
(2) |
|
Rent |
0.09 |
88 |
0.15 |
109 |
0.19 |
95 |
292 |
261 |
31 |
|
Other Factory Costs |
0.07 |
65 |
0.11 |
76 |
0.11 |
56 |
197 |
180 |
17 |
|
Selling Expense |
0.43 |
426 |
0.44 |
317 |
0.48 |
239 |
982 |
983 |
(1) |
|
General Admin. |
0.16 |
161 |
0.13 |
90 |
0.18 |
90 |
341 |
328 |
13 |
|
Depreciation |
0.26 |
264 |
0.42 |
296 |
0.37 |
186 |
746 |
681 |
65 |
|
Interest |
0.02 |
25 |
0.04 |
28 |
0.05 |
27 |
80 |
73 |
7 |
|
Total Cost |
2.29 |
2278 |
2.67 |
1900 |
2.92 |
1466 |
5644 |
5496 |
146 |
|
Sales (Net) |
2.42 |
2416 |
2.52 |
1797 |
2.70 |
1355 |
5568 |
5568 |
0 |
|
Profit (Loss) |
0.13 |
138 |
(0.15) |
(103) |
(0.22) |
(111) |
(76) |
70 |
146 |
|
Unit Sales (100 pcs) |
996859 |
712102 |
501276 |
|
|
||||
|
Quoted Selling price |
£2.45 |
£2.58 |
£2.75 |
|
|
||||
Required:
1. Discuss which cost elements for Bilston should be considered fixed and which variable for short-term decision making.
2. Compute the standard contribution margin per unit for each product line and display the profit and loss account for 2009 in contribution format.
3. Discuss whether the company should have dropped the nuts & bolts in January 2010 (based on 2009 figures).
4. Discuss whether the company should reduce prices of the wood screws to £2.25 in the second half of 2010. You should show the alternative profit effects, taking into account the variances.
5. Construct a total company profit forecast for second half 2010 assuming the price of woodscrews is dropped to £2.25, again taking account of the variances.
6. What are the long term prospects for Bilston? What alternative options could be considered? In your discussion of these questions, you should take into account medium term estimates of product profitability, whether fixed cost allocations are significant to your views of the future, asset utilization, you researched market prospects the Metal Fasteners industry and any other factors you consider relevant.
7. Presentation of the report and the excel schedules
Summary
The question belongs to Finance and it discusses about writing a report about a company’s long term profitability, pricing, competition, suppliers, costs and prices and future proofing dynamics.
Total Word Count 2729
Download Full Solution
I had missed out on the classes on Leadership and Development at school due to ill health and hardly had the time to go back and understand the topic on my own. That is when I decided to take the assistance of online tutoring at HwA to understand the topic in order to write the projects and assignments that were due. The online HRM tutor assigned to me was extremely patient with all my queries and answered every single one of them. The session really helped to get a grip on the topic and write my assignment essay with excellent examples and reference work.
Earlier I used to find excuses for not doing my location strategy homework, when Veronica, my friend told me about HwA and then everything fell into place. Starting from the strategic location assignments to the critical path measure problem solutions, their location strategy strategic location experts helped me get a straight A in all the homework.
The most fascinating thing is how they actually respond to quick demand. It was a classic mistake! The actual deadline of my ratio analysis assignment was on 16th and I mentioned to them that it is 26th. Just when I had pinged them on 14th, they instantly delivered me the accounting homework by 15th evening. I was so relieved and thrilled to get in the same.
When I saw the prices of TheReliableTutor law assignment help for New Zealand students I was very skeptical of the quality. But I still gave them a try and lets just say that the quality has been even better than what I had expected. Since the legal assignment experts are practicing professionals from New Zealand they know exactly what is happening in the New Zealand legal world at the moment and help incorporate those into your law assignment and law homework.
I was really stuck with the concept of pointer variables in FORTRAN programming when I came across HwA. The experts here know how to approach a particular programming assignment and have helped me get through my course with good grades.
Comments
this is a very good website
I have 50 questions for the same test your page is showing only 28
hi can you please help or guide me to answer my assignments. thanks
hi can anyone help or guide me to my assignments. thanks
This solution is perfect ...thanks
Hello Allison,I love the 2nd image that you did! I also, had never heard of SumoPaint, is something that I will have to exolpre a bit! I understand completely the 52 (or so) youtube videos that you probably watched. Sometimes they have what you want, sometimes they don't! However, it is always satisfying when you are able to produce something that you have taught yourself. Great job!Debra 0 likes
Perfect bank of solution.
great !
thanks for the quick response. the solution looks good. :)
thnx for the answer. it was perfect. just the way i wanted it.
works fine.