-
+1 - 312-224-1615
Get in touch with us
-
support@helpwithassignment.com
Send us an e-mail
Solution Library
Prepare A Reconciliation Statement With Budgeted Profit And Actual Profit
Question
Alphasport Pic is a company which manufactures a range of sports products, including footballs designed for children. These football products require bladders, leather, packaging materials, and labour as direct inputs to the production of the product. Alphasport’s budget for the month of March 2010 was as follows:
Budget for March, 2010
|
Budget for March, 2010 |
|
£ |
£ |
£ |
|
Sales: (6,000 units @ £48 each) |
6,000 |
48.00 |
|
288,000 |
|
Variable costs: |
|
|
|
|
|
Bladders (6,000 units @ £3.00 each) |
6,000 |
3.00 |
18.000 |
|
|
Leather (200 ten-hide bales @ £456) |
200 |
456.00 |
91,200 |
|
|
Packing materials etc. |
|
|
7,800 |
|
|
Direct labour (5,000 hours @ £6.00 ph) |
5,000 |
6.00 |
30.000 |
|
|
Total variable costs |
|
|
|
(147,000) |
|
Fixed costs: |
|
|
|
|
|
Administrative expenses |
|
|
25,434 |
|
|
Salaries |
|
|
49,566 |
|
|
Total fixed costs |
|
|
|
(75,000) |
|
|
|
|
|
|
|
Budgeted Net Profit |
|
|
|
66,000 |
Due to an unexpected machine breakdown during March, Alphasport was only able to manufacture 60% of the budgeted production time (5,000 hours) and was unable to sanction any overtime, although the direct labour force was paid in full for the original budgeted hours. Actual costs and output during March were recorded as follows:
|
Actual for March, 2010 |
|
£ |
£ |
£ |
|
Sales (4000 units at £54 each) |
4000 |
54.00 |
|
216,000 |
|
Variable costs: |
|
|
|
|
|
Bladders (4000 units at £4.20 each) |
4000 |
4.20 |
16,800 |
|
|
Leather (100 ten hide bales at £800 each) |
100 |
800.00 |
80,000 |
|
|
Sundry and packaging materials |
|
|
5,200 |
|
|
Direct labour (5000 hours at £6.50 per hour)
|
5000 |
6.50 |
32,500 |
|
|
Total Variable costs |
|
|
|
134,500 |
|
Fixed Costs |
|
|
|
|
|
Administrative expenses |
|
|
26,310 |
|
|
Salaries |
|
|
49,890 |
|
|
Total Fixed costs |
|
|
|
76,200 |
|
Actual Net Profit |
|
|
|
5,300 |
Required:
(a) (i). Prepare a statement reconciling the budgeted profit with the actual profit and state the variances in the way you consider would be most helpful to management.
(ii). Comment briefly on any apparent (i.e. plausible) inter-relationships between variances.
(b) Consider the following statement: “There are more comprehensive models of management control and performance measurement than variance analysis available now such as the balanced score card that tries to incorporate other methods of observing good management practice.”
With reference to the above statement, compare and contrast variance analysis and balanced scorecard approaches as management tools for cost control and performance evaluation.
Summary
The question belongs to Accounting and it discusses about preparing reconciliation statement with budgeted profit and actual profit and commenting about inter-relationships between variances.
Total Word Count 505
Download Full SolutionWHAT OUR STUDENTS SAY
Thank you so much guys…!!! The final product was very precise, thorough and was far beyond what I expected for. It’s simply awesome and best part is that I got top grades in the assignment. I am very grateful to TheReliableTutor.com.
Stuart Student
I chose civil engineering for my graduate studies because I am fascinated with the concepts of municipal and urban engineering. Since it has been my area of interest from high school and I had done some research on the topic I thought the graduate program would be a breeze. But I was soon proved wrong and found myself struggling from the very first semester. At TheReliableTutor my online civil engineering assignment tutor helped walk me through the different concepts and with in-depth quality research that was missing from my work.
Mindy Wong Student
When I was handed over a data filled excel sheet to analyze as a part of the assignment, then I had no idea what to do and how to approach. I kept on thinking as the deadline kept on getting nearer. Then one of my seniors in college told me about HwA and that is how I first approached them. The experience was fantastic as the experts here found out definitive trends and made sense out of that sheet. They also helped me with the writing the analysis and I got good grades.
Sam Coughman Student
Our professors were piling up one assignment after the other and the pressure was too much to bear. I was thinking of how to tackle the situation when one of my friends suggested this website. I sceptical at the beginning and thought they will flunk me in the assignment. Honestly I was too scared but had no choice as I was dealing with like 10 assignments in a week. However, to my pleasant surprise I got brilliant feedback from my professor. He also had posed a certain query and that too was answered by the electronics engineering assignment expert from HwA.
Lynne Davidson Student
I always wished to be a tax attorney and my dream has come true with the assistance of HwA. After completing my graduation in law I pursued a master degree on taxation. However, I faced severe problems while dealing with the numerical given as assignments. Then one of my friends suggested about this website and I got wonderful response.
Katherine Jones Student
Comments
this is a very good website
I have 50 questions for the same test your page is showing only 28
hi can you please help or guide me to answer my assignments. thanks
hi can anyone help or guide me to my assignments. thanks
This solution is perfect ...thanks
Hello Allison,I love the 2nd image that you did! I also, had never heard of SumoPaint, is something that I will have to exolpre a bit! I understand completely the 52 (or so) youtube videos that you probably watched. Sometimes they have what you want, sometimes they don't! However, it is always satisfying when you are able to produce something that you have taught yourself. Great job!Debra 0 likes
Perfect bank of solution.
great !
thanks for the quick response. the solution looks good. :)
thnx for the answer. it was perfect. just the way i wanted it.
works fine.