-
+1 - 312-224-1615
Get in touch with us
-
support@helpwithassignment.com
Send us an e-mail
Solution Library
Calculation of Free Cash Flow From Balance Sheet And Income Statements
Question
Use the financial statements for Widget Corp and find the FCF.
Balance Sheets Widget Corp. (In Millions of Dollars) (Winter 2013)
|
Assets |
2013 |
2012 |
Liabilities and Equity |
2013 |
2012 |
|
Cash |
$100 |
$80 |
Accounts Payable |
$50 |
$40 |
|
Short-term Investments |
10 |
10 |
Notes Payable |
$200 |
$180 |
|
Accounts Receivable |
$400 |
$380 |
Accruals |
$190 |
$150 |
|
Inventories |
$450 |
$490 |
Total Current Liabilities |
$440 |
$370 |
|
Total Current Assets |
$960 |
$960 |
|
|
|
|
Net Plant and Equipment |
$1065 |
$965 |
Long-term Debt |
$400 |
$650 |
|
|
|
|
Total Debt |
$840 |
$1,020 |
|
|
|
|
Common Stock (50 mill) |
$485 |
$500 |
|
|
|
|
Retained Earnings |
$700 |
$405 |
|
|
|
|
Total Common Equity |
$1,185 |
$905 |
|
Total Assets |
$2,025 |
$1,925 |
Total Liabilities and Equity |
$2,025 |
$1925 |
Income Statements Widget Corp (In Millions of Dollars) (Winter 2013)
|
|
2013 |
2012 |
|
Total Revenue |
$4000 |
$3500 |
|
Operating Expenses |
$3000 |
$2900 |
|
EBITDA |
$1000 |
$600 |
|
Depreciation |
$200 |
$170 |
|
Amortization |
$100 |
$90 |
|
Depreciation and Amortization |
$300 |
$260 |
|
EBIT (Operating Income) |
$700 |
$340 |
|
Less Interest |
$125 |
$115 |
|
EBT |
$575 |
$225 |
|
Less Taxes (40%) |
$230 |
$90 |
|
Net Income before preferred dividends |
$345 |
$135 |
|
Preferred Dividends |
$20 |
$20 |
|
Net Income |
$325 |
$115 |
|
Common Dividends |
$160 |
$110 |
|
Additions to Retained Earnings |
$165 |
$5 |
Summary
The question belongs to Finance and it is about finding the FCF or Free Cash Flow from the balance sheet and income statements given in the question. The calculations have been given in the solution in detail.
Total Word Count 199
WHAT OUR STUDENTS SAY
It is very affordable. I took the package for the entire semester and truth be told I have got absolute value for money till now. I am sure that I am taking the package for my next semester as well. Not to mention referring you to my friends at school.
Brendan Weiss Student
1. Without TheReliableTutor.com I would have been in deep soup, what with the assignments due on geometry, algebra, trigonometry on my undergrad. Keeping up with all the assignments along with keeping up with the homework assignments was proving to be a bit too much for me to manage on my own. The professors were helpful but not always easily available for consultation. The tutors at TheReliableTutor.com are available at all times to answer my queries and I feel so much calmer now and my grades have improved dramatically!
Opal Watts Student
I am very happy with the timely delivery, value for money and 24x7 availability of the online assignment experts. The tutors assigned really listened to my requirements and delivered the assignment help to my exact specifications. Thank you so much TheReliableTutor
Gartner Student
The online Visual C++ programming assignment expert assigned to me by HwA for the assignment help request that I had submitted actually stuck to all the criteria that was to be met for the assignment. He was available at all times of the day in case I needed to discuss any additional points that may have been discussed in class.
Prashant Arora Student
I am very happy customer of the atomic theory assignment help services of HwA. The online atomic theory assignment expert was very attentive to all the points that were mentioned by me to be followed for writing the assignment. I did not have to give any sort of reminders for the work and I received with plenty of time for me to go through it.
Sylvia Robertson Student
Comments
this is a very good website
I have 50 questions for the same test your page is showing only 28
hi can you please help or guide me to answer my assignments. thanks
hi can anyone help or guide me to my assignments. thanks
This solution is perfect ...thanks
Hello Allison,I love the 2nd image that you did! I also, had never heard of SumoPaint, is something that I will have to exolpre a bit! I understand completely the 52 (or so) youtube videos that you probably watched. Sometimes they have what you want, sometimes they don't! However, it is always satisfying when you are able to produce something that you have taught yourself. Great job!Debra 0 likes
Perfect bank of solution.
great !
thanks for the quick response. the solution looks good. :)
thnx for the answer. it was perfect. just the way i wanted it.
works fine.