-
+1 - 312-224-1615
Get in touch with us
-
support@helpwithassignment.com
Send us an e-mail
Solution Library
Calculation of Free Cash Flow From Balance Sheet And Income Statements
Question
Use the financial statements for Widget Corp and find the FCF.
Balance Sheets Widget Corp. (In Millions of Dollars) (Winter 2013)
|
Assets |
2013 |
2012 |
Liabilities and Equity |
2013 |
2012 |
|
Cash |
$100 |
$80 |
Accounts Payable |
$50 |
$40 |
|
Short-term Investments |
10 |
10 |
Notes Payable |
$200 |
$180 |
|
Accounts Receivable |
$400 |
$380 |
Accruals |
$190 |
$150 |
|
Inventories |
$450 |
$490 |
Total Current Liabilities |
$440 |
$370 |
|
Total Current Assets |
$960 |
$960 |
|
|
|
|
Net Plant and Equipment |
$1065 |
$965 |
Long-term Debt |
$400 |
$650 |
|
|
|
|
Total Debt |
$840 |
$1,020 |
|
|
|
|
Common Stock (50 mill) |
$485 |
$500 |
|
|
|
|
Retained Earnings |
$700 |
$405 |
|
|
|
|
Total Common Equity |
$1,185 |
$905 |
|
Total Assets |
$2,025 |
$1,925 |
Total Liabilities and Equity |
$2,025 |
$1925 |
Income Statements Widget Corp (In Millions of Dollars) (Winter 2013)
|
|
2013 |
2012 |
|
Total Revenue |
$4000 |
$3500 |
|
Operating Expenses |
$3000 |
$2900 |
|
EBITDA |
$1000 |
$600 |
|
Depreciation |
$200 |
$170 |
|
Amortization |
$100 |
$90 |
|
Depreciation and Amortization |
$300 |
$260 |
|
EBIT (Operating Income) |
$700 |
$340 |
|
Less Interest |
$125 |
$115 |
|
EBT |
$575 |
$225 |
|
Less Taxes (40%) |
$230 |
$90 |
|
Net Income before preferred dividends |
$345 |
$135 |
|
Preferred Dividends |
$20 |
$20 |
|
Net Income |
$325 |
$115 |
|
Common Dividends |
$160 |
$110 |
|
Additions to Retained Earnings |
$165 |
$5 |
Summary
The question belongs to Finance and it is about finding the FCF or Free Cash Flow from the balance sheet and income statements given in the question. The calculations have been given in the solution in detail.
Total Word Count 199
WHAT OUR STUDENTS SAY
I was badly stuck with an argumentative essay writing assignment when I started searching for help on the net. I never thought that I will get any sort of specialized help for the Australian universities and when HwA promised to deliver that, I thought why not? Then I chatted with the expert and I got to know that she was also from the same university as I am in. It was kind of cool as she knew my syllabus and helped me out by writing and excellent essays which helped me get great grades.
Oliver Stuart Brown Student
I never expected that the essay review service would be completely free of cost. There is absolutely no hidden cost and moreover the proof-readers and grammar checkers are really good and helpful.
Victoria Barker Student
I was confused with an assignment involving need-based and behavior-based employee motivation strategies when I came to pursue help from HwA. The organizational behavior assignment help experts are friendly here and they helped me with the solution and I got excellent grades.
Stella Morris Student
The object oriented programming languages like C++ and Java were a nightmare for me and my professor rushed off with her lectures so fast that I couldn’t catch up with the syllabus. Then once HwA started helped me out with my computer science assignments I got more time to understand how the things summed up. They did not only just write the codes on my behalf but when I enquired explained to me every step individually. The experts here are really helpful and I will always remain grateful to HwA for all the nice grades I have got in my graduation and post graduation in computer science and technology.
Martin Waters Student
During my MBAs, Economics was never my strength. I often took help from HwA and they helped me get good grades. But eventually, as I was reading through a demand-supply analysis economics solution provided by them, I started to gain some interest. I chatted with the econ tutor of HwA for an hour and believe it or not, I fell in love with the subject.
Brandon Taylor Student
Comments
this is a very good website
I have 50 questions for the same test your page is showing only 28
hi can you please help or guide me to answer my assignments. thanks
hi can anyone help or guide me to my assignments. thanks
This solution is perfect ...thanks
Hello Allison,I love the 2nd image that you did! I also, had never heard of SumoPaint, is something that I will have to exolpre a bit! I understand completely the 52 (or so) youtube videos that you probably watched. Sometimes they have what you want, sometimes they don't! However, it is always satisfying when you are able to produce something that you have taught yourself. Great job!Debra 0 likes
Perfect bank of solution.
great !
thanks for the quick response. the solution looks good. :)
thnx for the answer. it was perfect. just the way i wanted it.
works fine.