-
+1 - 312-224-1615
Get in touch with us
-
support@helpwithassignment.com
Send us an e-mail
Solution Library
Calculate Weighted Average Cost Of Capital And Discounted Cash Flow Analysis For A New Project
Question
Scenario Analysis
Omega Medical Group (OMG) manufactures high precision medical equipment. OMG has spent €20m on research and development (R&D) for a new system to administer medical isotopes used in diagnostic imaging. The device is expected to be approved by the regulatory authorities shortly and OMG is now starting to plan for production to start in 12 months time. The costs to complete the regulatory approval process are estimated to be €80m. OMG expects to sell a total of 12,000 of the devices at a fixed price of €30k over the planned production life of four years.
Initial investment for the additional plant and machinery for this project is €525m. The project will also require an increase in working capital of €50m. The working capital will be released at the end of the project. The incremental annual operating costs will be €120m. Production is expected to finish at the end of four years and all the equipment will be disposed of. Some parts of the plant are potentially dangerous and will need to be disposed of in an environmentally friendly way. There will be a net disposal cost of €40m. All cash flows are in today’s money and inflation is expected to be 2.5% per annum (p.a.) over the next five years.
Currently, investment in plant and equipment is eligible for capital allowances on a straight-line basis over four years. The applicable corporate tax rate is 28%. Capital allowances are received by OMG in the same year that they are claimed but taxes on profits are paid one year in arrears.
OMG’s shares are listed on the Paris Stock Exchange where they currently trade at €2.50 with an equity beta of 1.2. The expected equity risk premium is 10% p.a. and risk-free rate is 3% p.a. OMG currently has a market debt to equity ratio (D/D+E) of 40%. The current average before tax cost of borrowing for the company is 6% p.a. Inflation is 2.5% p.a. and is likely to remain so over the life of the project.
Required:
(a) Estimate the weighted average cost of capital (WACC) for OMG.
(b) Carry out a DCF analysis of the project based on the information given and calculate the net present value (NPV), internal rate of return (IRR) and payback of the project. Advise OMG whether the project is financially viable. Briefly explain the reasoning behind your decision. Also mention any reasons for excluding any of the information given above and explain any additional assumptions you have made whilst making your calculations.
(c) OMG are negotiating a new debt facility to provide additional funds to fund a whole new series of projects and product upgrades. The new capital structure will result in OMG’s market debt to equity ratio (D/D+E) increasing to 50%. As a consequence of the increased gearing, the before tax cost of debt will increase to 8%. The increased gearing will also change the equity market’s perception of risk at OMG. Recalculate WACC for OMG and recalculate your NPV for the project. Does this change your previous recommendation?
Summary
The question belongs to Finance and it is about Omega Medical Group, a medical equipment manufacturer. The company is taking up a new project and the weighted average cost of capital, discounted cash flow analysis, net present value, internal rate of return and the payback period for the project needs to be calculated.
Total Word Count NA
WHAT OUR STUDENTS SAY
I was very badly stuck with my clinical research assignment where I needed to apply hypothesis testing. I was unsure about how this website will help me out but to my wonder I found out that these experts are all intensely equipped with all the knowledge and posses all the faculties to deal with the assignment. From then onwards I started taking advice and help from them on a regular basis and now reaping the benefits of the same
Ben Wilkinson Student
Had a great help with dynamic SQL programming in Oracle database from HwA and the experts are very helpful. I kept constant touch with HwA during my entire Oracle course and as a professional now, I must admit that I owe a lot to HwA for my success.
Stuart Williamson Student
I was stuck with a strategic human resource management assignment when I first took help from HwA. The corporate strategy assignment expert was wonderful and since then I have taken assistance many more times.
Jackie Campbell Student
I am doing a long-distance executive marketing course from a Sydney based University and I really don’t find much time to devote for my marketing assignments. Thankfully, I have come across HwA, and they really know how to deal with these questions. The experts are well equipped and helped me get good grades in all my assignments so far.
Paula White Student
When I saw the prices of TheReliableTutor law assignment help for New Zealand students I was very skeptical of the quality. But I still gave them a try and lets just say that the quality has been even better than what I had expected. Since the legal assignment experts are practicing professionals from New Zealand they know exactly what is happening in the New Zealand legal world at the moment and help incorporate those into your law assignment and law homework.
Tristan Ingham Student
Comments
this is a very good website
I have 50 questions for the same test your page is showing only 28
hi can you please help or guide me to answer my assignments. thanks
hi can anyone help or guide me to my assignments. thanks
This solution is perfect ...thanks
Hello Allison,I love the 2nd image that you did! I also, had never heard of SumoPaint, is something that I will have to exolpre a bit! I understand completely the 52 (or so) youtube videos that you probably watched. Sometimes they have what you want, sometimes they don't! However, it is always satisfying when you are able to produce something that you have taught yourself. Great job!Debra 0 likes
Perfect bank of solution.
great !
thanks for the quick response. the solution looks good. :)
thnx for the answer. it was perfect. just the way i wanted it.
works fine.